County Profile for Clarke - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,590,254 Total Charges 16,670,450
Fixed Assets 14,163,222 Contract Allowance -643,715
Other Assets 4,522,079 Operating Revenue 17,314,165
Total Assets 28,275,555 Operating Expenses 18,970,620
Current Liabilities 5,454,772 Operating Margin -1,656,455
Long Term Liabilities 8,445,000 Other Income 1,662,293
Total Equity 14,375,783 Other Expense 0
Total Liabilities and Equity 28,275,555 Net Profit or Loss 5,838

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $99,507 Revenue per Bed $665,929 Revenue per Person $17,314,165
Net Margin per Discharge ($9,520) Net Margin per Bed ($63,710) Net Margin per Person ($1,656,455)
Net Profit per Discharge $34 Net Profit per Bed $225 Net Profit per Person $5,838
Net Fixed Assets per Discharge $81,398 Net Fixed Assets per Bed $544,739 Net Fixed Assets per Bed $14,163,222
Long Term Debt per Discharge $48,534 Long Term Debt per Bed $324,808 Long Term Debt per Person $8,445,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.0 %
Length of Stay 23 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,258 Net Fixed Assets 1,599 Population Estimate 1,151
Total Revenue 1,918 Long Term Liabilities 1,351 Total Patient Discharges 2,313
Net Margin 2,141 Total Patient Beds 1,691
Net Profit or Loss 1,675

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,985,531 1,266,030 5.5177
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,563,990 1,191,003 1.3132
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,363,364 13 Nursing Administration 352,832
02,03 Captial Related - Movable Equipment 886,868 14 Central Services and Supply 116,283
04 Employee Benefits 2,179,362 15 Pharmacy 442,968
05 Administrative and General 2,621,727 16 Medical Records and Medical Library 231,575
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 772,344 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 319,483 19 Non Physician Anesthetist 154,785
10,11 Dietary and Cafeteria 406,806 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,848,397

County Profile for Clarke - 2014